A PEDERSEN-MJAANES AS: årsregnskap 2007 vs 2006
Grew 278% on revenue
approved 2008-05-29; registry 2008-09-25
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for A PEDERSEN-MJAANES AS. Revenue 727.5k NOK → 2.75m NOK (+278.0%). Equity 771.7k NOK → 99.0k NOK.
On the constructive side: revenue rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for A PEDERSEN-MJAANES AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 727.5k NOK to 2.75m NOK (+278.0% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 771.7k NOK → 99.0k NOK (equity ratio 52.4% → 6.9%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 6.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 193.4k NOK → 205.4k NOK (27% → 7% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 1.89m NOK → 1.88m NOK (-0.4% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 4 100 NOK → 5 100 NOK. Reported fact