A PEDERSEN-MJAANES AS: årsregnskap 2009 vs 2008
Grew 10% on revenue
approved 2010-06-14; registry 2010-07-01; journal 2010 477675
Summary
What changed
Comparing Årsregnskap 2009 with 2008 for A PEDERSEN-MJAANES AS. Revenue 2.95m NOK → 3.25m NOK (+10.3%). Equity 1.43m NOK → 903.2k NOK.
On the constructive side: revenue rose. Pressures included: equity eroded.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A PEDERSEN-MJAANES AS.
At a glance
Scorecard
Revenue
2.95m NOK
3.25m NOK
+10.3%
Net result
n/m
+2 009 NOK
—
Equity
1.43m NOK
903.2k NOK
-36.6%
Total assets
1.68m NOK
1.95m NOK
+15.9%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.95m NOK to 3.25m NOK (+10.3% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 1.43m NOK → 903.2k NOK (equity ratio 84.9% → 46.4%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 241.3k NOK → 406.3k NOK (8% → 12% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 2.08m NOK → 2.26m NOK (+8.8% YoY). Calculated