Org.nr 964 217 890 2020 → 2021 Year-over-year analysis

A PEDERSEN-MJAANES AS: årsregnskap 2021 vs 2020

Grew 8% on revenue, stronger earnings

registry 2022-03-24; journal 2022 163419

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A PEDERSEN-MJAANES AS. Revenue 4.09m NOK → 4.40m NOK (+7.6%). Net result +72.6k NOK → +109.7k NOK. Equity 2.20m NOK → 2.31m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A PEDERSEN-MJAANES AS.

Scorecard

Revenue
4.09m NOK 4.40m NOK
+7.6%
Operating result
+87.0k NOK +139.3k NOK
+60.1%
Net result
+72.6k NOK +109.7k NOK
+51.0%
Equity
2.20m NOK 2.31m NOK
+5.0%
Cash
2.30m NOK 2.54m NOK
+10.7%
Total assets
2.80m NOK 3.01m NOK
+7.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.09m NOK to 4.40m NOK (+7.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +87.0k NOK → +139.3k NOK (op. margin 2.1% → 3.2%). Calculated

  • ↑

    Net result improved

    Net result +72.6k NOK → +109.7k NOK (net margin 1.8% → 2.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.20m NOK → 2.31m NOK (equity ratio 78.6% → 76.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.30m NOK → 2.54m NOK (+10.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 1.08m NOK (0% → 25% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.63m NOK → 2.86m NOK (+8.5% YoY). Calculated