Org.nr 960 894 022 2003 → 2004 Year-over-year analysis

A PEDERSEN & SØNN AS: årsregnskap 2004 vs 2003

Grew 71% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for A PEDERSEN & SØNN AS. Revenue 4.30m NOK → 7.34m NOK (+70.8%). Net result +38.2k NOK → +480.5k NOK. Equity 435.6k NOK → 576.1k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A PEDERSEN & SØNN AS.

Scorecard

Revenue
4.30m NOK 7.34m NOK
+70.8%
Operating result
+54.5k NOK +649.4k NOK
+1092.1%
Net result
+38.2k NOK +480.5k NOK
+1158.4%
Equity
435.6k NOK 576.1k NOK
+32.2%
Total assets
3.43m NOK 5.69m NOK
+66.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.30m NOK to 7.34m NOK (+70.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +54.5k NOK → +649.4k NOK (op. margin 1.3% → 8.8%). Calculated

  • ↑

    Net result improved

    Net result +38.2k NOK → +480.5k NOK (net margin 0.9% → 6.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 435.6k NOK → 576.1k NOK (equity ratio 12.7% → 10.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.75m NOK → 2 NOK (87% → 0% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 54.4k NOK → 0 NOK (-100.0% YoY). Calculated