Org.nr 960 894 022 2015 → 2016 Year-over-year analysis

A PEDERSEN & SØNN AS: årsregnskap 2016 vs 2015

Grew 25% on revenue, cash halved-plus

approved 2017-08-31; registry 2017-09-14; journal 2017 884866

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A PEDERSEN & SØNN AS. Revenue 19.34m NOK → 24.26m NOK (+25.4%).

On the constructive side: revenue rose. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for A PEDERSEN & SØNN AS.

Scorecard

Revenue
19.34m NOK 24.26m NOK
+25.4%
Net result
n/m +4.24m NOK
—
Cash
1.56m NOK 248.9k NOK
-84.0%
Total assets
35.97m NOK 47.48m NOK
+32.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.34m NOK to 24.26m NOK (+25.4% YoY). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.56m NOK → 248.9k NOK (-84.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.56m NOK → 248.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 59.3k NOK → 6 876 NOK (-88.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.27m NOK → 3.87m NOK. Reported fact