Org.nr 897 538 172 2022 → 2023 Year-over-year analysis

A PEDERSEN & SØNN LASTEBILTRANSPORT AS: årsregnskap 2023 vs 2022

Shrank 18% on revenue, weaker earnings

approved 2024-09-10; registry 2024-09-16; journal 2024 746667

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A PEDERSEN & SØNN LASTEBILTRANSPORT AS. Revenue 68.29m NOK → 55.92m NOK (-18.1%). Net result -2.32m NOK → -8.52m NOK. Equity -2.07m NOK → -10.60m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for A PEDERSEN & SØNN LASTEBILTRANSPORT AS.

Scorecard

Revenue
68.29m NOK 55.92m NOK
-18.1%
Operating result
-2.42m NOK -8.55m NOK
-253.0%
Net result
-2.32m NOK -8.52m NOK
-267.9%
Equity
-2.07m NOK -10.60m NOK
-410.9%
Cash
1.61m NOK 2.39m NOK
+48.2%
Total assets
19.91m NOK 15.83m NOK
-20.5%

What improved

  • ↑

    Cash rose

    Bank deposits 1.61m NOK → 2.39m NOK (+48.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 26.50m NOK → 25.79m NOK (39% → 46% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 68.29m NOK to 55.92m NOK (-18.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -2.42m NOK → -8.55m NOK (op. margin -3.5% → -15.3%). Calculated

  • ↓

    Net result weakened

    Net result -2.32m NOK → -8.52m NOK (net margin -3.4% → -15.2%). Calculated

  • ↓

    Equity eroded

    Book equity -2.07m NOK → -10.60m NOK (equity ratio -10.4% → -67.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 857.3k NOK → 1.31m NOK (+52.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -67.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 73 → 62. Reported fact