Org.nr 997 539 249 2016 → 2017 Year-over-year analysis

A-PERSONELL BYGG OG INDUSTRI AS: årsregnskap 2017 vs 2016

Shrank 96% on revenue, returned to profit

approved 2018-04-10; registry 2018-05-24; journal 2018 344215

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A-PERSONELL BYGG OG INDUSTRI AS. Revenue 1.24m NOK → 50.5k NOK (-95.9%). Net result -2 166 NOK → +104.1k NOK. Equity 102.8k NOK → 206.9k NOK.

On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A-PERSONELL BYGG OG INDUSTRI AS.

Scorecard

Revenue
1.24m NOK 50.5k NOK
-95.9%
Operating result
n/m +82.8k NOK
—
Net result
-2 166 NOK +104.1k NOK
+4904.4%
Equity
102.8k NOK 206.9k NOK
+101.2%
Cash
99.6k NOK 127.2k NOK
+27.8%
Total assets
1.05m NOK 2.74m NOK
+161.1%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 2 166 NOK to a profit of 104.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 102.8k NOK → 206.9k NOK (equity ratio 9.8% → 7.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 99.6k NOK → 127.2k NOK (+27.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.61m NOK → -63.5k NOK (211% → -126% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.24m NOK to 50.5k NOK (-95.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.11× → 0.52× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation