Org.nr 997 539 249 2018 → 2019 Year-over-year analysis

A-PERSONELL BYGG OG INDUSTRI AS: årsregnskap 2019 vs 2018

Grew 53% on revenue

approved 2020-03-16; registry 2020-03-21; journal 2020 250691

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A-PERSONELL BYGG OG INDUSTRI AS. Revenue 164.8k NOK → 251.2k NOK (+52.5%). Equity 194.8k NOK → 587.9k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A-PERSONELL BYGG OG INDUSTRI AS.

Scorecard

Revenue
164.8k NOK 251.2k NOK
+52.5%
Operating result
+62.5k NOK +156.7k NOK
+150.6%
Equity
194.8k NOK 587.9k NOK
+201.7%
Cash
14.0k NOK 112.3k NOK
+700.7%
Total assets
2.62m NOK 2.68m NOK
+2.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 164.8k NOK to 251.2k NOK (+52.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +62.5k NOK → +156.7k NOK (op. margin 37.9% → 62.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 194.8k NOK → 587.9k NOK (equity ratio 7.4% → 21.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 14.0k NOK → 112.3k NOK (+700.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.18× → 12.36×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost -63.5k NOK → 275 NOK (-39% → 0% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 16.3k NOK → 833 NOK (-94.9% YoY). Calculated