Org.nr 950 824 050 1997 → 1998 Year-over-year analysis

A-PLAST AS: årsregnskap 1998 vs 1997

Grew 9% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1998 with 1997 for A-PLAST AS. Revenue 4.60m NOK → 5.01m NOK (+9.0%). Equity 850.4k NOK → 28.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for A-PLAST AS.

Scorecard

Revenue
4.60m NOK 5.01m NOK
+9.0%
Operating result
+456.6k NOK +208.2k NOK
-54.4%
Equity
850.4k NOK 28.3k NOK
-96.7%
Total assets
2.17m NOK 2.14m NOK
-1.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.60m NOK to 5.01m NOK (+9.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +456.6k NOK → +208.2k NOK (op. margin 9.9% → 4.2%). Calculated

  • ↓

    Equity eroded

    Book equity 850.4k NOK → 28.3k NOK (equity ratio 39.1% → 1.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.19m NOK → 1.38m NOK (26% → 28% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.77m NOK → 2.12m NOK (+19.4% YoY). Calculated