Org.nr 950 824 050 2018 → 2019 Year-over-year analysis

A-PLAST AS: årsregnskap 2019 vs 2018

Shrank 22% on revenue, slipped into loss

approved 2020-06-27; registry 2020-07-27; journal 2020 606885

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A-PLAST AS. Revenue 15.37m NOK → 11.93m NOK (-22.4%). Net result +272.4k NOK → -398.6k NOK. Equity 910.44m NOK → 511.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A-PLAST AS.

Scorecard

Revenue
15.37m NOK 11.93m NOK
-22.4%
Operating result
n/m -293.8k NOK
—
Net result
+272.4k NOK -398.6k NOK
-246.4%
Equity
910.44m NOK 511.8k NOK
-99.9%
Cash
109.5k NOK 98.3k NOK
-10.2%
Total assets
4.24m NOK 3.77m NOK
-10.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.93m NOK → 3.63m NOK (26% → 30% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 15.37m NOK to 11.93m NOK (-22.4% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 272.4k NOK profit to a loss of 398.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 910.44m NOK → 511.8k NOK (equity ratio 21493.3% → 13.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 109.5k NOK → 98.3k NOK (-10.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 7.90m NOK → 5.69m NOK (-28.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 22.0k NOK → 0 NOK. Reported fact