Org.nr 950 824 050 2022 → 2023 Year-over-year analysis

A-PLAST AS: årsregnskap 2023 vs 2022

Grew 13% on revenue, returned to profit

approved 2024-06-19; registry 2024-07-13; journal 2024 619695

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-PLAST AS. Revenue 14.55m NOK → 16.38m NOK (+12.5%). Net result -151.9k NOK → +8 548 NOK. Equity 1.56m NOK → 1.57m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for A-PLAST AS.

Scorecard

Revenue
14.55m NOK 16.38m NOK
+12.5%
Operating result
-56.3k NOK +117.9k NOK
+309.4%
Net result
-151.9k NOK +8 548 NOK
+105.6%
Equity
1.56m NOK 1.57m NOK
+0.5%
Cash
102.6k NOK 110.6k NOK
+7.8%
Total assets
4.60m NOK 5.06m NOK
+10.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.55m NOK to 16.38m NOK (+12.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -56.3k NOK → +117.9k NOK (op. margin -0.4% → 0.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 151.9k NOK to a profit of 8 548 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.56m NOK → 1.57m NOK (equity ratio 34.0% → 31.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 102.6k NOK → 110.6k NOK (+7.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.56m NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 3.73m NOK → 4.22m NOK (26% → 26% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 7.68m NOK → 8.28m NOK (+7.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 172.4k NOK → 143.2k NOK. Reported fact