A PLUSS AS: årsregnskap 2011 vs 2010
Shrank 60% on revenue, cash halved-plus
approved 2012-06-08; registry 2012-06-18; journal 2012 434698
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for A PLUSS AS. Revenue 426.9k NOK → 168.7k NOK (-60.5%). Equity 19.6k NOK → 75.5k NOK.
On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
426.9k NOK
168.7k NOK
-60.5%
Operating result
-45.7k NOK
n/m
—
Equity
19.6k NOK
75.5k NOK
+284.4%
Cash
75.0k NOK
5 955 NOK
-92.1%
Total assets
253.6k NOK
149.3k NOK
-41.1%
What improved
-
↑
Equity strengthened
Book equity 19.6k NOK → 75.5k NOK (equity ratio 7.7% → 50.6%). Calculated
-
↑
Payroll decreased
Salary cost 409.8k NOK → 39.2k NOK (96% → 23% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 426.9k NOK to 168.7k NOK (-60.5% YoY). Calculated
-
↓
Cash fell
Bank deposits 75.0k NOK → 5 955 NOK (-92.1% YoY). Calculated