Org.nr 994 024 574 2016 → 2017 Year-over-year analysis

A PLUSS AS: årsregnskap 2017 vs 2016

A steady year on the published lines

approved 2018-05-16; registry 2018-05-30; journal 2018 373034

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A PLUSS AS. Revenue 888.9k NOK → 882.0k NOK (-0.8%). Net result +4 287 NOK → +1 642 NOK. Equity 140.6k NOK → 142.2k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
888.9k NOK 882.0k NOK
-0.8%
Operating result
+5 332 NOK +1 823 NOK
-65.8%
Net result
+4 287 NOK +1 642 NOK
-61.7%
Equity
140.6k NOK 142.2k NOK
+1.2%
Cash
269.3k NOK 246.9k NOK
-8.3%
Total assets
518.3k NOK 457.6k NOK
-11.7%

What improved

  • ↑

    Equity strengthened

    Book equity 140.6k NOK → 142.2k NOK (equity ratio 27.1% → 31.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 888.9k NOK to 882.0k NOK (-0.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +5 332 NOK → +1 823 NOK (op. margin 0.6% → 0.2%). Calculated

  • ↓

    Net result weakened

    Net result +4 287 NOK → +1 642 NOK (net margin 0.5% → 0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 269.3k NOK → 246.9k NOK (-8.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 10.74m NOK → 10.75m NOK (1208% → 1219% of revenue). Calculated