Org.nr 922 176 868 2022 → 2023 Year-over-year analysis

A: PROPERTY AS: årsregnskap 2023 vs 2022

Shrank 40% on revenue, weaker earnings

approved 2024-08-23; registry 2024-08-29; journal 2024 738653

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A: PROPERTY AS. Revenue 683.9k NOK → 408.3k NOK (-40.3%). Net result +292.5k NOK → +228.2k NOK. Equity 239.8k NOK → 468 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A: PROPERTY AS.

Scorecard

Revenue
683.9k NOK 408.3k NOK
-40.3%
Operating result
+396.1k NOK -99.1k NOK
-125.0%
Net result
+292.5k NOK +228.2k NOK
-22.0%
Equity
239.8k NOK 468 NOK
-99.8%
Cash
3 024 NOK 155.3k NOK
+5034.0%
Total assets
2.79m NOK 4.03m NOK
+44.8%

What improved

  • ↑

    Cash rose

    Bank deposits 3 024 NOK → 155.3k NOK (+5034.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 683.9k NOK to 408.3k NOK (-40.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +396.1k NOK → -99.1k NOK (op. margin 57.9% → -24.3%). Calculated

  • ↓

    Net result weakened

    Net result +292.5k NOK → +228.2k NOK (net margin 42.8% → 55.9%). Calculated

  • ↓

    Equity eroded

    Book equity 239.8k NOK → 468 NOK (equity ratio 8.6% → 0.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 321 NOK → 35.3k NOK (0% → 9% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.60m NOK → 2.27m NOK. Reported fact