Org.nr 940 360 927 1999 → 2000 Year-over-year analysis

A.R. CONSULTING AS: årsregnskap 2000 vs 1999

Grew 100% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for A.R. CONSULTING AS. Revenue 473.1k NOK → 945.0k NOK (+99.7%). Net result +61.7k NOK → -13.0k NOK. Equity 15.1k NOK → 2 133 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for A.R. CONSULTING AS.

Scorecard

Revenue
473.1k NOK 945.0k NOK
+99.7%
Operating result
+34.9k NOK +19.9k NOK
-43.0%
Net result
+61.7k NOK -13.0k NOK
-121.1%
Equity
15.1k NOK 2 133 NOK
-85.9%
Total assets
150.9k NOK 376.1k NOK
+149.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 473.1k NOK to 945.0k NOK (+99.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +34.9k NOK → +19.9k NOK (op. margin 7.4% → 2.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 61.7k NOK profit to a loss of 13.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 15.1k NOK → 2 133 NOK (equity ratio 10.0% → 0.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 113.3k NOK → 564.8k NOK (24% → 60% of revenue). Calculated