Org.nr 940 360 927 2003 → 2004 Year-over-year analysis

A.R. CONSULTING AS: årsregnskap 2004 vs 2003

Grew 25% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for A.R. CONSULTING AS. Revenue 2.82m NOK → 3.53m NOK (+25.3%). Net result -84.9k NOK → +263.3k NOK. Equity 66.4k NOK → 185.7k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A.R. CONSULTING AS.

Scorecard

Revenue
2.82m NOK 3.53m NOK
+25.3%
Operating result
-46.8k NOK +439.3k NOK
+1038.3%
Net result
-84.9k NOK +263.3k NOK
+410.0%
Equity
66.4k NOK 185.7k NOK
+179.6%
Total assets
1.45m NOK 857.0k NOK
-40.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.82m NOK to 3.53m NOK (+25.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -46.8k NOK → +439.3k NOK (op. margin -1.7% → 12.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 84.9k NOK to a profit of 263.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 66.4k NOK → 185.7k NOK (equity ratio 4.6% → 21.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.90m NOK → 1 995 NOK (67% → 0% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1 199 NOK → 31.3k NOK (+2509.4% YoY). Calculated