Org.nr 940 360 927 2007 → 2008 Year-over-year analysis

A.R. CONSULTING AS: årsregnskap 2008 vs 2007

Shrank 9% on revenue, stronger earnings

approved 2009-08-31; registry 2009-09-19

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A.R. CONSULTING AS. Revenue 7.64m NOK → 6.98m NOK (-8.6%). Net result +25.9k NOK → +1.83m NOK. Equity 206.1k NOK → 40.5k NOK.

On the constructive side: net result improved; cash rose; payroll decreased. Pressures included: revenue fell; equity eroded; cogs moved.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A.R. CONSULTING AS.

Scorecard

Revenue
7.64m NOK 6.98m NOK
-8.6%
Operating result
+105.8k NOK n/m
—
Net result
+25.9k NOK +1.83m NOK
+6980.4%
Equity
206.1k NOK 40.5k NOK
-80.3%
Cash
132.1k NOK 400.4k NOK
+203.0%
Total assets
2.50m NOK 6.25m NOK
+149.4%

What improved

  • ↑

    Net result improved

    Net result +25.9k NOK → +1.83m NOK (net margin 0.3% → 26.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 132.1k NOK → 400.4k NOK (+203.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 4.86m NOK → 4.72m NOK (64% → 68% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.64m NOK to 6.98m NOK (-8.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 206.1k NOK → 40.5k NOK (equity ratio 8.2% → 0.6%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 6 414 NOK → 292.2k NOK (+4455.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 480 NOK → 480.0k NOK. Reported fact