Org.nr 940 360 927 2017 → 2018 Year-over-year analysis

A.R. CONSULTING AS: årsregnskap 2018 vs 2017

Grew 71714% on revenue, slipped into loss

approved 2019-03-30; registry 2019-05-18; journal 2019 336661

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A.R. CONSULTING AS. Revenue 308.9k NOK → 221.80m NOK (+71714.3%). Net result +124.9k NOK → -137.2k NOK. Equity -75.4k NOK → -212.6k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A.R. CONSULTING AS.

Scorecard

Revenue
308.9k NOK 221.80m NOK
+71714.3%
Operating result
+163.4k NOK -178.5k NOK
-209.3%
Net result
+124.9k NOK -137.2k NOK
-209.8%
Equity
-75.4k NOK -212.6k NOK
-182.0%
Cash
19.9k NOK 11.7k NOK
-41.0%
Total assets
275.4k NOK 20.7k NOK
-92.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 308.9k NOK to 221.80m NOK (+71714.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.42× → 1.49×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +163.4k NOK → -178.5k NOK (op. margin 52.9% → -0.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 124.9k NOK profit to a loss of 137.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -75.4k NOK → -212.6k NOK (equity ratio -27.4% → -1026.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 19.9k NOK → 11.7k NOK (-41.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1026.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 98.0k NOK → 354.2k NOK (+261.3% YoY). Calculated