Org.nr 961 987 318 2005 → 2006 Year-over-year analysis

A & R EIENDOM SKJERVØY AS: årsregnskap 2006 vs 2005

Grew 4093% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A & R EIENDOM SKJERVØY AS. Revenue 88.3k NOK → 3.70m NOK (+4092.8%). Net result +621.7k NOK → +31 NOK. Equity 558.1k NOK → 57.5k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A & R EIENDOM SKJERVØY AS.

Scorecard

Revenue
88.3k NOK 3.70m NOK
+4092.8%
Operating result
+2 NOK n/m
—
Net result
+621.7k NOK +31 NOK
-100.0%
Equity
558.1k NOK 57.5k NOK
-89.7%
Cash
398.8k NOK 557.1k NOK
+39.7%
Total assets
18.74m NOK 19.70m NOK
+5.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 88.3k NOK to 3.70m NOK (+4092.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 398.8k NOK → 557.1k NOK (+39.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 906453.98×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +621.7k NOK → +31 NOK (net margin 703.8% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 558.1k NOK → 57.5k NOK (equity ratio 3.0% → 0.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation