Org.nr 961 987 318 2022 → 2023 Year-over-year analysis

A & R EIENDOM SKJERVØY AS: årsregnskap 2023 vs 2022

Grew 8% on revenue

registry 2024-05-13; journal 2024 366063

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A & R EIENDOM SKJERVØY AS. Revenue 4.90m NOK → 5.30m NOK (+8.0%). Net result +486.1k NOK → +401.5k NOK. Equity 4.49m NOK → 4.89m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; current ratio dropped below 1×.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for A & R EIENDOM SKJERVØY AS.

Scorecard

Revenue
4.90m NOK 5.30m NOK
+8.0%
Operating result
+2.22m NOK +2.30m NOK
+3.8%
Net result
+486.1k NOK +401.5k NOK
-17.4%
Equity
4.49m NOK 4.89m NOK
+8.9%
Cash
495.5k NOK 889.4k NOK
+79.5%
Total assets
56.57m NOK 56.23m NOK
-0.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.90m NOK to 5.30m NOK (+8.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +2.22m NOK → +2.30m NOK (op. margin 45.2% → 43.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.49m NOK → 4.89m NOK (equity ratio 7.9% → 8.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 495.5k NOK → 889.4k NOK (+79.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.17m NOK → 2.11m NOK (44% → 40% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +486.1k NOK → +401.5k NOK (net margin 9.9% → 7.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.16× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.15. Reported fact