Org.nr 989 165 984 2016 → 2017 Year-over-year analysis

A. R. HAMRE AS: årsregnskap 2017 vs 2016

Cash halved-plus, fresh owner capital

approved 2018-05-30; registry 2018-06-12; journal 2018 458225

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A. R. HAMRE AS. Equity 20.86m NOK → 15.29m NOK.

On the constructive side: owners injected capital. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for A. R. HAMRE AS.

Scorecard

Revenue
95.7k NOK n/m
—
Equity
20.86m NOK 15.29m NOK
-26.7%
Cash
1.32m NOK 309.5k NOK
-76.6%
Total assets
20.92m NOK 15.59m NOK
-25.4%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 121.6k NOK → 4.12m NOK (+4.00m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 20.86m NOK → 15.29m NOK (equity ratio 99.7% → 98.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.32m NOK → 309.5k NOK (-76.6% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.32m NOK → 309.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 6.19bn NOK → 154.3k NOK. Reported fact