Org.nr 989 165 984 2020 → 2021 Year-over-year analysis

A. R. HAMRE AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-05-30; registry 2022-06-04; journal 2022 418827

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A. R. HAMRE AS. Net result +274.8k NOK → +349.9k NOK. Equity 20.64m NOK → 20.30m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A. R. HAMRE AS.

Scorecard

Operating result
-40.9k NOK -34.5k NOK
+15.7%
Net result
+274.8k NOK +349.9k NOK
+27.3%
Equity
20.64m NOK 20.30m NOK
-1.7%
Cash
694.5k NOK 925.8k NOK
+33.3%
Total assets
20.79m NOK 20.30m NOK
-2.4%

What improved

  • ↑

    Operating result improved

    Operating result -40.9k NOK → -34.5k NOK. Calculated

  • ↑

    Net result improved

    Net result +274.8k NOK → +349.9k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 694.5k NOK → 925.8k NOK (+33.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 20.64m NOK → 20.30m NOK (equity ratio 99.3% → 100.0%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 784.4k NOK → 2.90m NOK. Reported fact