Org.nr 917 865 175 2015 → 2016 Year-over-year analysis

A R INCORONATO AS: årsregnskap 2016 vs 2015

Shrank 47% on revenue, slipped into loss, fresh owner capital

approved 2017-06-30; registry 2017-07-10; journal 2017 637264

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A R INCORONATO AS. Revenue 100.97m NOK → 53.04m NOK (-47.5%). Net result +36 NOK → -8 359 NOK. Equity 0 NOK → 10.38bn NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A R INCORONATO AS.

Scorecard

Revenue
100.97m NOK 53.04m NOK
-47.5%
Net result
+36 NOK -8 359 NOK
-23319.4%
Equity
0 NOK 10.38bn NOK
—
Cash
616 NOK 22.6k NOK
+3574.0%
Total assets
0 NOK 435.96m NOK
—

What improved

  • ↑

    Equity strengthened

    Book equity 0 NOK → 10.38bn NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 616 NOK → 22.6k NOK (+3574.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 829 NOK → 382.5k NOK (+381.7k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 100.97m NOK to 53.04m NOK (-47.5% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 36 NOK profit to a loss of 8 359 NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 29.92m NOK → 15.30m NOK (-48.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 604 NOK → 65.9k NOK. Reported fact