FirmaIQ
Org.nr 917 865 175 2021 → 2022 Year-over-year analysis

A R INCORONATO AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-06-30; registry 2023-08-15; journal 2023 685957

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for A R INCORONATO AS. Revenue 135.0k NOK → 135.0k NOK (0.0%). Net result +178.57m NOK → +27.01m NOK. Equity 10.51bn NOK → 10.46bn NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A R INCORONATO AS.

At a glance

Scorecard

Revenue
135.0k NOK 135.0k NOK
0.0%
Operating result
-1.06m NOK -1.30m NOK
-22.9%
Net result
+178.57m NOK +27.01m NOK
-84.9%
Equity
10.51bn NOK 10.46bn NOK
-0.4%
Cash
17.95m NOK 11.72m NOK
-34.7%
Total assets
506.69m NOK 533.72m NOK
+5.3%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -1.06m NOK → -1.30m NOK (op. margin -783.8% → -963.1%). Calculated

  • ↓

    Net result weakened

    Net result +178.57m NOK → +27.01m NOK (net margin 132273.6% → 20010.0%). Calculated

  • ↓

    Equity eroded

    Book equity 10.51bn NOK → 10.46bn NOK (equity ratio 2073.4% → 1960.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 17.95m NOK → 11.72m NOK (-34.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 220.0k NOK → 226.0k NOK (163% → 167% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5.13bn NOK → 26.75m NOK. Reported fact