Org.nr 989 187 686 2009 → 2010 Year-over-year analysis

A.R. INVEST AS: årsregnskap 2010 vs 2009

Stronger earnings

approved 2011-06-27; registry 2011-07-13; journal 2011 500601

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for A.R. INVEST AS. Net result +366.6k NOK → +434.58m NOK. Equity 653.2k NOK → 1 130 NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A.R. INVEST AS.

Scorecard

Operating result
-5 543 NOK +7 987 NOK
+244.1%
Net result
+366.6k NOK +434.58m NOK
+118457.9%
Equity
653.2k NOK 1 130 NOK
-99.8%
Cash
178.0k NOK 448.7k NOK
+152.1%
Total assets
815.5k NOK 240.4k NOK
-70.5%

What improved

  • ↑

    Operating result improved

    Operating result -5 543 NOK → +7 987 NOK. Calculated

  • ↑

    Net result improved

    Net result +366.6k NOK → +434.58m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 178.0k NOK → 448.7k NOK (+152.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 653.2k NOK → 1 130 NOK (equity ratio 80.1% → 0.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 386.1k NOK → 524.9k NOK. Reported fact