Org.nr 919 259 752 2020 → 2021 Year-over-year analysis

A.R.M HOLDING AS: årsregnskap 2021 vs 2020

Cash halved-plus, fresh owner capital

approved 2022-06-30; registry 2022-07-09; journal 2022 663640

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A.R.M HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -11.7k NOK → -10.0k NOK. Equity -9 813 NOK → 901.1k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A.R.M HOLDING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-11.7k NOK -10.0k NOK
+14.2%
Net result
-11.7k NOK -10.0k NOK
+14.2%
Equity
-9 813 NOK 901.1k NOK
+9283.2%
Cash
423.4k NOK 5 380 NOK
-98.7%
Total assets
90.4k NOK 1.02m NOK
+1024.0%

What improved

  • ↑

    Operating result improved

    Operating result -11.7k NOK → -10.0k NOK. Calculated

  • ↑

    Net result improved

    Net result -11.7k NOK → -10.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -9 813 NOK → 901.1k NOK (equity ratio -10.9% → 88.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 951.0k NOK (+921.0k NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 423.4k NOK → 5 380 NOK (-98.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.22× → 0.05× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 90.0k NOK → 1.01m NOK. Reported fact