Org.nr 913 825 667 2023 → 2024 Year-over-year analysis

A-RAIL AS: årsregnskap 2024 vs 2023

Shrank 51% on revenue, weaker earnings, cash halved-plus

registry 2025-04-26; journal 2025 389127

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A-RAIL AS. Revenue 2.46m NOK → 1.20m NOK (-51.3%). Net result +1.03m NOK → +625.1k NOK. Equity 595.8k NOK → 220.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for A-RAIL AS.

Scorecard

Revenue
2.46m NOK 1.20m NOK
-51.3%
Operating result
+1.32m NOK +801.4k NOK
-39.2%
Net result
+1.03m NOK +625.1k NOK
-39.2%
Equity
595.8k NOK 220.9k NOK
-62.9%
Cash
1.21m NOK 422.8k NOK
-64.9%
Total assets
1.21m NOK 425.6k NOK
-64.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.92m NOK → 2.34m NOK (119% → 196% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.46m NOK to 1.20m NOK (-51.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +1.32m NOK → +801.4k NOK (op. margin 53.6% → 67.0%). Calculated

  • ↓

    Net result weakened

    Net result +1.03m NOK → +625.1k NOK (net margin 41.8% → 52.2%). Calculated

  • ↓

    Equity eroded

    Book equity 595.8k NOK → 220.9k NOK (equity ratio 49.3% → 51.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.21m NOK → 422.8k NOK (-64.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.21m NOK → 422.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 103.3k NOK → 103 NOK (-99.9% YoY). Calculated