Org.nr 821 073 502 2018 → 2019 Year-over-year analysis

A. RANDEN TRANSPORT AS: årsregnskap 2019 vs 2018

Grew 50% on revenue, stronger earnings

approved 2020-02-28; registry 2020-08-31; journal 2020 714387

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A. RANDEN TRANSPORT AS. Revenue 637.6k NOK → 958.4k NOK (+50.3%). Net result +99.7k NOK → +207.2k NOK. Equity 599.7k NOK → 392.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A. RANDEN TRANSPORT AS.

Scorecard

Revenue
637.6k NOK 958.4k NOK
+50.3%
Operating result
+132.6k NOK +233.7k NOK
+76.3%
Net result
+99.7k NOK +207.2k NOK
+107.9%
Equity
599.7k NOK 392.5k NOK
-34.5%
Cash
n/m 30.2k NOK
—
Total assets
1.66m NOK 2.58m NOK
+54.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 637.6k NOK to 958.4k NOK (+50.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +132.6k NOK → +233.7k NOK (op. margin 20.8% → 24.4%). Calculated

  • ↑

    Net result improved

    Net result +99.7k NOK → +207.2k NOK (net margin 15.6% → 21.6%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 599.7k NOK → 392.5k NOK (equity ratio 36.0% → 15.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 9 084 NOK → 1.38m NOK (1% → 144% of revenue). Calculated