Org.nr 821 073 502 2021 → 2022 Year-over-year analysis

A. RANDEN TRANSPORT AS: årsregnskap 2022 vs 2021

Grew 11% on revenue, fresh owner capital

approved 2023-05-19; registry 2023-08-07; journal 2023 652367

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A. RANDEN TRANSPORT AS. Revenue 7.64m NOK → 8.49m NOK (+11.1%). Net result +50.8k NOK → +51.7k NOK. Equity 572.2k NOK → 623.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A. RANDEN TRANSPORT AS.

Scorecard

Revenue
7.64m NOK 8.49m NOK
+11.1%
Operating result
+155.9k NOK +147.5k NOK
-5.4%
Net result
+50.8k NOK +51.7k NOK
+1.9%
Equity
572.2k NOK 623.9k NOK
+9.0%
Cash
46.5k NOK 54.6k NOK
+17.4%
Total assets
3.76m NOK 3.78m NOK
+0.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.64m NOK to 8.49m NOK (+11.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 572.2k NOK → 623.9k NOK (equity ratio 15.2% → 16.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 46.5k NOK → 54.6k NOK (+17.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 212.6k NOK → 1.21m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +155.9k NOK → +147.5k NOK (op. margin 2.0% → 1.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.67m NOK → 1.75m NOK (22% → 21% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.77m NOK → 1.70m NOK (-4.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 4. Reported fact