Org.nr 998 207 029 2012 → 2013 Year-over-year analysis

A. RASMUSSEN INVEST AS: årsregnskap 2013 vs 2012

Stronger earnings

approved 2014-05-05; registry 2014-05-10; journal 2014 387803

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A. RASMUSSEN INVEST AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +497.3k NOK → +982.25bn NOK. Equity 748.9k NOK → 511.1k NOK.

On the constructive side: net result improved; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A. RASMUSSEN INVEST AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
0 NOK n/m
—
Net result
+497.3k NOK +982.25bn NOK
+197498914.2%
Equity
748.9k NOK 511.1k NOK
-31.7%
Cash
1 526 NOK 165.9k NOK
+10770.1%
Total assets
856.5k NOK 520.9k NOK
-39.2%

What improved

  • ↑

    Net result improved

    Net result +497.3k NOK → +982.25bn NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1 526 NOK → 165.9k NOK (+10770.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 748.9k NOK → 511.1k NOK (equity ratio 87.4% → 98.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.66× → 0.12× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 251.5k NOK → 31.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3 355 NOK → 355.0k NOK. Reported fact