Org.nr 977 362 105 2007 → 2008 Year-over-year analysis

A-REISER AS: årsregnskap 2008 vs 2007

Grew 15% on revenue

approved 2009-03-23; registry 2009-05-05

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A-REISER AS. Revenue 3.54m NOK → 4.08m NOK (+15.4%). Equity 78.4k NOK → 130.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A-REISER AS.

Scorecard

Revenue
3.54m NOK 4.08m NOK
+15.4%
Operating result
+40.3k NOK +39.1k NOK
-2.9%
Equity
78.4k NOK 130.3k NOK
+66.3%
Total assets
907.8k NOK 124.6k NOK
-86.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.54m NOK to 4.08m NOK (+15.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 78.4k NOK → 130.3k NOK (equity ratio 8.6% → 104.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +40.3k NOK → +39.1k NOK (op. margin 1.1% → 1.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 440.5k NOK → 501.1k NOK (12% → 12% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.80m NOK → 3.28m NOK (+17.2% YoY). Calculated