Org.nr 977 362 105 2017 → 2018 Year-over-year analysis

A-REISER AS: årsregnskap 2018 vs 2017

Shrank 24% on revenue, weaker earnings

approved 2019-07-29; registry 2019-08-03; journal 2019 859946

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A-REISER AS. Revenue 2.62m NOK → 2.00m NOK (-23.6%). Net result +219.4k NOK → +170.9k NOK. Equity 1.24m NOK → 1.41m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A-REISER AS.

Scorecard

Revenue
2.62m NOK 2.00m NOK
-23.6%
Operating result
+289.9k NOK +215.4k NOK
-25.7%
Net result
+219.4k NOK +170.9k NOK
-22.1%
Equity
1.24m NOK 1.41m NOK
+13.8%
Cash
1.26m NOK 1.48m NOK
+17.3%
Total assets
1.31m NOK 1.50m NOK
+14.4%

What improved

  • ↑

    Equity strengthened

    Book equity 1.24m NOK → 1.41m NOK (equity ratio 94.1% → 93.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.26m NOK → 1.48m NOK (+17.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.62m NOK to 2.00m NOK (-23.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +289.9k NOK → +215.4k NOK (op. margin 11.1% → 10.8%). Calculated

  • ↓

    Net result weakened

    Net result +219.4k NOK → +170.9k NOK (net margin 8.4% → 8.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.13m NOK → 1.68m NOK (-20.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3 000 NOK → 12.0k NOK. Reported fact