Org.nr 977 362 105 2020 → 2021 Year-over-year analysis

A-REISER AS: årsregnskap 2021 vs 2020

Shrank 73% on revenue, stronger earnings

approved 2022-06-27; registry 2022-06-29; journal 2022 544073

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A-REISER AS. Revenue 91.9k NOK → 24.6k NOK (-73.2%). Net result -44.5k NOK → -6 243 NOK. Equity 1.36m NOK → 1.35m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A-REISER AS.

Scorecard

Revenue
91.9k NOK 24.6k NOK
-73.2%
Operating result
-49.3k NOK -10.2k NOK
+79.4%
Net result
-44.5k NOK -6 243 NOK
+86.0%
Equity
1.36m NOK 1.35m NOK
-0.5%
Cash
1.35m NOK 1.32m NOK
-2.0%
Total assets
1.36m NOK 1.36m NOK
+0.0%

What improved

  • ↑

    Operating result improved

    Operating result -49.3k NOK → -10.2k NOK (op. margin -53.6% → -41.3%). Calculated

  • ↑

    Net result improved

    Net result -44.5k NOK → -6 243 NOK (net margin -48.4% → -25.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 91.9k NOK to 24.6k NOK (-73.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.36m NOK → 1.35m NOK (equity ratio 99.6% → 99.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.35m NOK → 1.32m NOK (-2.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 60.2k NOK → 15.8k NOK (-73.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact