A-REVISJON AS: årsregnskap 2022 vs 2021
Grew 8555% on revenue
approved 2023-01-20; registry 2023-07-10; journal 2023 564632
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for A-REVISJON AS. Revenue 50.8k NOK → 4.40m NOK (+8555.3%). Net result +736.9k NOK → +880.1k NOK. Equity 1.30m NOK → 1.71m NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.
Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for A-REVISJON AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 50.8k NOK to 4.40m NOK (+8555.3% YoY). Calculated
-
↑
Net result improved
Net result +736.9k NOK → +880.1k NOK (net margin 1450.6% → 20.0%). Calculated
-
↑
Equity strengthened
Book equity 1.30m NOK → 1.71m NOK (equity ratio 44.3% → 61.6%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.68× → 2.26×. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +943.8k NOK → +121.1k NOK (op. margin 1857.8% → 2.8%). Calculated
-
↓
Cash fell
Bank deposits 1.41m NOK → 1.27m NOK (-10.2% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 562.0k NOK → 90.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 2.45m NOK → 2.51m NOK (4820% → 57% of revenue). Calculated