Org.nr 912 835 731 2023 → 2024 Year-over-year analysis

A. ROSENBORG AS: årsregnskap 2024 vs 2023

Shrank 20% on revenue, weaker earnings

approved 2025-06-24; registry 2025-06-30; journal 2025 592999

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A. ROSENBORG AS. Revenue 2.80m NOK → 2.25m NOK (-19.7%). Net result +457.8k NOK → +110.5k NOK. Equity 3.31m NOK → 3.42m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.80m NOK 2.25m NOK
-19.7%
Operating result
+645.7k NOK +208.7k NOK
-67.7%
Net result
+457.8k NOK +110.5k NOK
-75.9%
Equity
3.31m NOK 3.42m NOK
+3.3%
Cash
2.29m NOK 1.99m NOK
-12.9%
Total assets
5.04m NOK 4.87m NOK
-3.4%

What improved

  • ↑

    Equity strengthened

    Book equity 3.31m NOK → 3.42m NOK (equity ratio 65.5% → 70.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.80m NOK to 2.25m NOK (-19.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +645.7k NOK → +208.7k NOK (op. margin 23.1% → 9.3%). Calculated

  • ↓

    Net result weakened

    Net result +457.8k NOK → +110.5k NOK (net margin 16.4% → 4.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.29m NOK → 1.99m NOK (-12.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 224.3k NOK → 241.5k NOK (8% → 11% of revenue). Calculated