FirmaIQ
Org.nr 921 373 287 2020 → 2021 Year-over-year analysis

A RØSSTAD HOLDING AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-06-27; registry 2022-08-01; journal 2022 832969

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for A RØSSTAD HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +411.4k NOK → +335.2k NOK. Equity 425.5k NOK → 420.1k NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A RØSSTAD HOLDING AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-15.6k NOK -2 172 NOK
+86.0%
Net result
+411.4k NOK +335.2k NOK
-18.5%
Equity
425.5k NOK 420.1k NOK
-1.3%
Cash
235.1k NOK 2 864 NOK
-98.8%
Total assets
630.0k NOK 420.1k NOK
-33.3%

What improved

  • ↑

    Operating result improved

    Operating result -15.6k NOK → -2 172 NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +411.4k NOK → +335.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 425.5k NOK → 420.1k NOK (equity ratio 67.5% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 235.1k NOK → 2 864 NOK (-98.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 625 NOK → 414.0k NOK. Reported fact