Org.nr 917 863 172 2017 → 2018 Year-over-year analysis

A. RUNDGREN HOLDING AS: årsregnskap 2018 vs 2017

Fresh owner capital

approved 2019-05-13; registry 2019-06-03; journal 2019 370679

Summary

What changed

Comparing Årsregnskap 2018 with 2017 for A. RUNDGREN HOLDING AS. Net result -5 058 NOK → -6 876 NOK. Equity 17.6k NOK → 10.7k NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Net tougher year on the published lines.

At a glance

Operating result

-5 065 NOK -6 879 NOK

-35.8%

Net result

-5 058 NOK -6 876 NOK

-35.9%

Equity

17.6k NOK 10.7k NOK

-39.1%

Cash

6 456 NOK 6 450 NOK

-0.1%

Total assets

2.02m NOK 1.06m NOK

-47.5%

↑
Owners injected capital

Paid-in equity rose 23.0k NOK → 30.0k NOK (+7 000 NOK). Reported fact

↓
Operating result weakened

Operating result -5 065 NOK → -6 879 NOK. Calculated
↓
Net result weakened

Net result -5 058 NOK → -6 876 NOK. Calculated
↓
Equity eroded

Book equity 17.6k NOK → 10.7k NOK (equity ratio 0.9% → 1.0%). Calculated
↓
Current ratio dropped below 1×

Current ratio 1.67× → 0.92× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated