Org.nr 946 156 493 1993 → 1994 Year-over-year analysis

A/S Ariel: årsregnskap 1994 vs 1993

Grew 949% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1994 with 1993 for A/S Ariel. Revenue 148.4k NOK → 1.56m NOK (+948.6%). Equity 28.2k NOK → 32.9k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A/S Ariel.

Scorecard

Revenue
148.4k NOK 1.56m NOK
+948.6%
Operating result
+3 215 NOK +2 495 NOK
-22.4%
Equity
28.2k NOK 32.9k NOK
+16.7%
Total assets
771.9k NOK 494.5k NOK
-35.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 148.4k NOK to 1.56m NOK (+948.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 28.2k NOK → 32.9k NOK (equity ratio 3.7% → 6.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3 215 NOK → +2 495 NOK (op. margin 2.2% → 0.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 418.4k NOK → 656.7k NOK (282% → 42% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 519.3k NOK → 499.1k NOK (-3.9% YoY). Calculated