Org.nr 946 156 493 1996 → 1997 Year-over-year analysis

A/S Ariel: årsregnskap 1997 vs 1996

Shrank 61% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1997 with 1996 for A/S Ariel. Revenue 1.05m NOK → 412.7k NOK (-60.7%). Equity -28.6k NOK → -30.6k NOK.

On the constructive side: operating result improved; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A/S Ariel.

Scorecard

Revenue
1.05m NOK 412.7k NOK
-60.7%
Operating result
+1 996 NOK +183.0k NOK
+9068.3%
Equity
-28.6k NOK -30.6k NOK
-6.9%
Total assets
217.2k NOK 244.4k NOK
+12.5%

What improved

  • ↑

    Operating result improved

    Operating result +1 996 NOK → +183.0k NOK (op. margin 0.2% → 44.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 312.3k NOK → 287.5k NOK (30% → 70% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.05m NOK to 412.7k NOK (-60.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -28.6k NOK → -30.6k NOK (equity ratio -13.2% → -12.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 395.6k NOK → 41.9k NOK (-89.4% YoY). Calculated