Org.nr 946 156 493 2004 → 2005 Year-over-year analysis

A/S Ariel: årsregnskap 2005 vs 2004

Grew 5% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A/S Ariel. Revenue 11.5k NOK → 12.1k NOK (+5.5%). Equity -55.8k NOK → 81.1k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A/S Ariel.

Scorecard

Revenue
11.5k NOK 12.1k NOK
+5.5%
Operating result
-15.7k NOK -25.3k NOK
-61.0%
Equity
-55.8k NOK 81.1k NOK
+245.3%
Total assets
33.7k NOK 17.5k NOK
-48.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.5k NOK to 12.1k NOK (+5.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -55.8k NOK → 81.1k NOK (equity ratio -165.3% → 462.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -15.7k NOK → -25.3k NOK (op. margin -136.6% → -208.5%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5 838 NOK → 21.1k NOK (+262.3% YoY). Calculated