Org.nr 946 156 493 2006 → 2007 Year-over-year analysis

A/S Ariel: årsregnskap 2007 vs 2006

Shrank 84% on revenue, fresh owner capital

approved 2008-08-20; registry 2008-08-30

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A/S Ariel. Revenue 93.3k NOK → 14.6k NOK (-84.3%). Equity -92.0k NOK → 4.96m NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A/S Ariel.

Scorecard

Revenue
93.3k NOK 14.6k NOK
-84.3%
Operating result
-9 052 NOK n/m
—
Net result
n/m +999.0k NOK
—
Equity
-92.0k NOK 4.96m NOK
+5484.3%
Total assets
24.5k NOK 5.06m NOK
+20558.4%

What improved

  • ↑

    Equity strengthened

    Book equity -92.0k NOK → 4.96m NOK (equity ratio -375.5% → 97.9%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 185.1k NOK (+85.1k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 93.3k NOK to 14.6k NOK (-84.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 21.1k NOK → 2 220 NOK (-89.5% YoY). Calculated