Org.nr 930 672 114 2002 → 2003 Year-over-year analysis

A/S Bøgaten 10: årsregnskap 2003 vs 2002

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A/S Bøgaten 10. Revenue 399.8k NOK → 399.6k NOK (-0.1%). Net result +116.3k NOK → +71.8k NOK. Equity 560.4k NOK → 632.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
399.8k NOK 399.6k NOK
-0.1%
Operating result
+132.3k NOK +81.9k NOK
-38.1%
Net result
+116.3k NOK +71.8k NOK
-38.2%
Equity
560.4k NOK 632.3k NOK
+12.8%
Total assets
931.9k NOK 937.4k NOK
+0.6%

What improved

  • ↑

    Equity strengthened

    Book equity 560.4k NOK → 632.3k NOK (equity ratio 60.1% → 67.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 399.8k NOK to 399.6k NOK (-0.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +132.3k NOK → +81.9k NOK (op. margin 33.1% → 20.5%). Calculated

  • ↓

    Net result weakened

    Net result +116.3k NOK → +71.8k NOK (net margin 29.1% → 18.0%). Calculated