Org.nr 930 672 114 2017 → 2018 Year-over-year analysis

A/S Bøgaten 10: årsregnskap 2018 vs 2017

Stronger earnings

approved 2019-06-17; registry 2019-07-06; journal 2019 600132

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A/S Bøgaten 10. Revenue 919.8k NOK → 943.7k NOK (+2.6%). Net result -230.4k NOK → -177.1k NOK. Equity 552.3k NOK → 375.2k NOK.

On the constructive side: revenue rose; net result improved; payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A/S Bøgaten 10.

Scorecard

Revenue
919.8k NOK 943.7k NOK
+2.6%
Net result
-230.4k NOK -177.1k NOK
+23.1%
Equity
552.3k NOK 375.2k NOK
-32.1%
Cash
756.4k NOK 546.8k NOK
-27.7%
Total assets
4.26m NOK 3.95m NOK
-7.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 919.8k NOK to 943.7k NOK (+2.6% YoY). Calculated

  • ↑

    Net result improved

    Net result -230.4k NOK → -177.1k NOK (net margin -25.0% → -18.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 34.2k NOK → 22.8k NOK (4% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 552.3k NOK → 375.2k NOK (equity ratio 13.0% → 9.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 756.4k NOK → 546.8k NOK (-27.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation