A/S Bøgaten 10: årsregnskap 2021 vs 2020
Weaker earnings
approved 2022-05-30; registry 2022-08-11; journal 2022 845331
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for A/S Bøgaten 10. Revenue 1.05m NOK → 1.02m NOK (-3.1%). Net result +115.7k NOK → +1 934 NOK. Equity 536.2k NOK → 538.1k NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 536.2k NOK → 538.1k NOK (equity ratio 13.4% → 14.7%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.05m NOK to 1.02m NOK (-3.1% YoY). Calculated
-
↓
Operating result weakened
Operating result +210.4k NOK → +64.8k NOK (op. margin 20.1% → 6.4%). Calculated
-
↓
Net result weakened
Net result +115.7k NOK → +1 934 NOK (net margin 11.0% → 0.2%). Calculated
-
↓
Cash fell
Bank deposits 869.3k NOK → 668.4k NOK (-23.1% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 22.8k NOK → 34.2k NOK (2% → 3% of revenue). Calculated