Org.nr 910 910 353 2006 → 2007 Year-over-year analysis

A/S Bulldozer Maskinlag: årsregnskap 2007 vs 2006

Shrank 13% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A/S Bulldozer Maskinlag. Revenue 3.03m NOK → 2.64m NOK (-12.7%).

Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Net tougher year on the published lines.

Scorecard

Revenue
3.03m NOK 2.64m NOK
-12.7%
Operating result
+494.8k NOK -1.09m NOK
-320.8%
Equity
16.10m NOK n/m
—
Total assets
20.31m NOK 24.39m NOK
+20.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.03m NOK to 2.64m NOK (-12.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +494.8k NOK → -1.09m NOK (op. margin 16.3% → -41.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.39m NOK → 2.50m NOK (79% → 95% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 26.13m NOK → 27.96m NOK (+7.0% YoY). Calculated