Org.nr 927 096 102 2022 → 2023 Year-over-year analysis

A.S BYGG AS: årsregnskap 2023 vs 2022

Shrank 18% on revenue, slipped into loss, cash halved-plus

approved 2024-07-24; registry 2024-07-27; journal 2024 676925

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A.S BYGG AS. Revenue 1.77m NOK → 1.45m NOK (-18.3%). Net result +43.9k NOK → -79.4k NOK. Equity 410.4k NOK → 330.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A.S BYGG AS.

Scorecard

Revenue
1.77m NOK 1.45m NOK
-18.3%
Operating result
+73.5k NOK -30.6k NOK
-141.6%
Net result
+43.9k NOK -79.4k NOK
-281.1%
Equity
410.4k NOK 330.9k NOK
-19.4%
Cash
64.9k NOK 10.9k NOK
-83.2%
Total assets
718.3k NOK 798.2k NOK
+11.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 899.2k NOK → 709.0k NOK (51% → 49% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.77m NOK to 1.45m NOK (-18.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +73.5k NOK → -30.6k NOK (op. margin 4.1% → -2.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 43.9k NOK profit to a loss of 79.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 410.4k NOK → 330.9k NOK (equity ratio 57.1% → 41.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 64.9k NOK → 10.9k NOK (-83.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 318.6k NOK → 210.7k NOK (-33.9% YoY). Calculated