Org.nr 931 018 957 2015 → 2016 Year-over-year analysis

A/S C. Sundtsgt. 54: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-06-14; registry 2017-06-20; journal 2017 488826

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A/S C. Sundtsgt. 54. Revenue 8.22m NOK → 8.51m NOK (+3.6%). Equity 4.57m NOK → 5.27m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A/S C. Sundtsgt. 54.

Scorecard

Revenue
8.22m NOK 8.51m NOK
+3.6%
Operating result
+4.56m NOK +4.90m NOK
+7.5%
Equity
4.57m NOK 5.27m NOK
+15.2%
Cash
1.58m NOK 800.1k NOK
-49.2%
Total assets
13.80m NOK 13.16m NOK
-4.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.22m NOK to 8.51m NOK (+3.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +4.56m NOK → +4.90m NOK (op. margin 55.5% → 57.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.57m NOK → 5.27m NOK (equity ratio 33.1% → 40.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.58m NOK → 800.1k NOK (-49.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 342.8k NOK → 356.1k NOK (4% → 4% of revenue). Calculated