Org.nr 997 887 107 2022 → 2023 Year-over-year analysis

A & S COMPOSITT AS: årsregnskap 2023 vs 2022

Shrank 15% on revenue, slipped into loss

registry 2024-07-24; journal 2024 669870

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A & S COMPOSITT AS. Revenue 1.36m NOK → 1.16m NOK (-14.8%). Net result +52.8k NOK → -117.6k NOK. Equity 138.4k NOK → 20.8k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A & S COMPOSITT AS.

Scorecard

Revenue
1.36m NOK 1.16m NOK
-14.8%
Operating result
+68.4k NOK -117.7k NOK
-272.1%
Net result
+52.8k NOK -117.6k NOK
-322.7%
Equity
138.4k NOK 20.8k NOK
-85.0%
Cash
214.1k NOK 150.7k NOK
-29.6%
Total assets
397.1k NOK 238.9k NOK
-39.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.36m NOK to 1.16m NOK (-14.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +68.4k NOK → -117.7k NOK (op. margin 5.0% → -10.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 52.8k NOK profit to a loss of 117.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 138.4k NOK → 20.8k NOK (equity ratio 34.9% → 8.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 214.1k NOK → 150.7k NOK (-29.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 337.9k NOK → 284.1k NOK (-15.9% YoY). Calculated