Org.nr 936 306 128 2005 → 2006 Year-over-year analysis

A/S Danvikgaten 20: årsregnskap 2006 vs 2005

Grew 373% on revenue, returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A/S Danvikgaten 20. Revenue 347.0k NOK → 1.64m NOK (+372.5%). Net result -369.9k NOK → +209.6k NOK. Equity -905.2k NOK → -695.6k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Net constructive year on the published lines.

Scorecard

Revenue
347.0k NOK 1.64m NOK
+372.5%
Operating result
-15.8k NOK +582.3k NOK
+3790.2%
Net result
-369.9k NOK +209.6k NOK
+156.7%
Equity
-905.2k NOK -695.6k NOK
+23.2%
Total assets
6.23m NOK 6.24m NOK
+0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 347.0k NOK to 1.64m NOK (+372.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -15.8k NOK → +582.3k NOK (op. margin -4.5% → 35.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 369.9k NOK to a profit of 209.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -905.2k NOK → -695.6k NOK (equity ratio -14.5% → -11.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.22m NOK → 287.5k NOK (1505% → 18% of revenue). Calculated