FirmaIQ
Org.nr 936 306 128 2011 → 2012 Year-over-year analysis

A/S Danvikgaten 20: årsregnskap 2012 vs 2011

Grew 67% on revenue

approved 2013-04-19; registry 2013-06-01; journal 2013 422579

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for A/S Danvikgaten 20. Revenue 1.66m NOK → 2.78m NOK (+67.2%). Equity 16.50m NOK → 16 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A/S Danvikgaten 20.

At a glance

Scorecard

Revenue
1.66m NOK 2.78m NOK
+67.2%
Equity
16.50m NOK 16 NOK
-100.0%
Cash
124.5k NOK 173.2k NOK
+39.2%
Total assets
6.35m NOK 11.39m NOK
+79.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.66m NOK to 2.78m NOK (+67.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 124.5k NOK → 173.2k NOK (+39.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 16.50m NOK → 16 NOK (equity ratio 260.1% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation